Monthly payment
—
Payoff date
—
Total interest
—
Interest saved
$0
Loan balance over time
Hover to find a payment in the schedule. Click to jump to it.
Where each year's payments go
Principal, extra principal, and interest by calendar year. Click a bar to open that year.
Total cost
Everything you'll pay over the life of the loan.
Payment schedule
Type an amount under Extra principal on any payment. copies it to every later payment, and clears it. Enter or ↓ moves to the next payment.
Estimates only, not financial advice. Assumes a fixed-rate loan with interest calculated each period and rounded to the cent. Loan-to-value for PMI uses the purchase price. Your lender's figures, escrow adjustments, and how it applies extra payments may differ. Your inputs stay in this browser and are never sent anywhere.